Rating Rationale
December 18, 2024 | Mumbai
Vardhman Yarns and Threads Limited
Ratings reaffirmed at 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.227.84 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank loan facilities of Vardhman Yarns and Threads Ltd (VYTL) at ‘CRISIL AA-/Stable/CRISIL A1+’.

 

The ratings continue to reflect the established position of VYTL in the domestic threads market, its healthy business risk profile, strong operating efficiency, and comfortable financial risk profile. These strengths are partially offset by the exposure to risks related to fluctuations in raw material prices, some competition from the unorganized sector in the threads business, and moderately large working capital requirement.

 

Operating performance remained strong during fiscal 2024, with revenue growth of 7% to reach Rs 1,164 crore, led by steady realisations and volumes during the period. The company is expected to grow by 10-12% in fiscal 2025 and thereafter 4-6% in the medium term in absence of any significant capex plans. The operating margin improved to 21.9% (18.9% during fiscal 2023) led by cost optimization measures taken up by the company and due to decrease in raw material prices. The margins are expected to remain in the range of 20-22% in the medium term. Net cash accruals improved to ~Rs 146 crore due to reduced dividend outflow as the company used its internal accruals to fund the acquisition of Guetermann India Pvt Ltd (GIPL) during fiscal 2024. Going forward the NCA are expected to stay in the range of Rs. 125-150 crores due to an expected increase in dividend outflow to shareholders in absence of any significant capex or acquisitions.

 

Financial risk profile has been strong as the company is long term debt-free, with minimal utilisation of short term debt (gearing ratio: ~0.01 as on March 31, 2024; nil as on March 31, 2023) and has continued its healthy operating performance. The company completed the acquisition of GIPL in September 2023, which was funded through internal accruals and existing cash and equivalents as the company. Meanwhile, the company continues to maintain strong liquidity (Rs 228 crore as on March 31, 2024), with low bank limit utilisation. The financial risk profile is expected to sustain over the medium term, with a long-term debt-free balance sheet.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of VYTL and its subsidiary, Guetermann India (GIPL) owing to significant operational, managerial and financial linkages.
 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position: VYTL is the second-largest player in value terms, with a market share of around 30% in the domestic threads market. Its superior product mix and increasing proportion of specialty yarns and technical textiles in non-apparel segments enhance the market position and profitability. Strong distribution network with 25 regional offices cum distribution centres helps cater to consumers directly, ensuring revenue stability. The company will continue to benefit from the expertise of the Vardhman group in cotton procurement, high pricing power because of extensive cotton consumption and ability to maintain large inventory. The company has capacity addition plan for smaller dye machines to meet smaller orders, adding twisting capacity in the specialty thread business and winding capacity in the industrial segment. Additionally, the company is setting up a 5.5 MW solar plan in its factory premises which is expected to bring down its energy costs and add to the company’s sustainability initiatives. Growth over the medium term is expected to be driven by addition of new clients, new business segments and higher price realisations. The company has acquired GIPL, which operates in the premium apparel and leather goods category, which strengthens its position in the premium segment.

 

  • Healthy operating efficiency: Operating efficiency continues to be healthy, with significant corporate solution support from the parent Vardhman Textiles Ltd (VTXL; ‘CRISIL AA+/Stable/CRISIL A1+), via procurement of raw materials. This ensures consistency in product quality and minimal supply chain losses, which leads to a superior operating margin as compared to industry peers. Operating margins remained healthy at above 18% for the past five fiscals through fiscal 2024 and are expected to sustain at that level over the medium term due to the ability of the company to change the product mix and pass on any variation in the raw material prices to its customers. The company is consistently working towards growth, driven by addition of new clients and new business segments, thereby boosting the operating margin.

 

  • Strong financial risk profile: The financial risk profile remains strong due to its debt-free balance sheet and healthy networth of Rs 774 crore as on March 31, 2024.  Healthy cash accruals and low debt levels have led to strong debt protection metrics, as indicated by interest coverage ratio of 192 times during fiscal 2024 (169 times during fiscal 2023). The financial risk profile is expected to remain strong with net cash accruals of around Rs 125-150 crore per annum (factoring dividend payout of ~50% of net profit); no long-term debt obligation and the absence of any major, debt-funded capex should aid the financial risk profile. Any substantial increase in dividend payouts or undertaking any large, debt-funded capex/acquisition will remain key rating sensitivity factors.

 

Weaknesses:

  • Exposure to volatility in raw material prices: Susceptibility to fluctuations in the prices of key raw materials - polyester fibre, synthetic filament, and cotton fibre persist. The prices of polyester fibre and filament are closely linked to crude oil rates, which remain volatile. Cotton fibre prices, too, exhibit cyclical volatility and depend on the monsoon and international demand. Operating margin has fluctuated between 15% and 22% in the past decade.

 

  • Intense competition in the industry: The domestic organised sector for manufacturing sewing threads is dominated by two large players -- Madura Coats Pvt Ltd (‘CRISIL AA-/Stable/CRISIL A1+’) and VYTL, with the former being the market leader. There is also significant competition from the unorganised sector, which accounts for a large chunk of the domestic threads market. Intense competition may continue to constrain scalability, pricing power and profitability.

 

  • Moderately large working capital requirement: Due to seasonality of the cotton crop, its availability and quality are generally a challenge after the culmination of the cotton procurement season. To maintain appropriate quality standards, the company procures the entire year’s supply of cotton during the peak season, resulting in relatively high inventory. It eases post that to reach around 90 days by the end of March. Further, the average outstanding debtors were 45-60 days and creditors at 60-90 days for the past several years.

Liquidity: Strong

VYTL has strong liquidity with cash and equivalents of Rs 228 crore as on March 31, 2024. Utilisation of the bank limit worth Rs 82.5 crore stood around 22% (fund based – 1%; non-fund based – 21%) during the 12 months period through September 2024. Cash and equivalents and annual net cash accruals of ~Rs 125-150 crore per annum) should be adequate for the planned acquisition, annual capex worth Rs 50-60 crore and meeting incremental working capital requirement over the medium term.

Outlook: Stable

CRISIL Ratings believes VYTL will continue to benefit from its established market position in the domestic threads market, steady support from the parent brands -- VTXL and A&E, and sustenance of a strong financial risk profile in the presence of high cash accrual and the absence of any, major, debt-funded capex plans in the future.

Rating sensitivity factors

Upward factors:

  • Significant and sustained improvement in scale of operations while maintaining profitability, resulting in net cash accruals of over Rs 150-180 crore
  • Sustenance of strong financial risk profile

 

Downward factors:

  • Large, debt-funded capex or acquisition, resulting in gearing increasing more than 0.5 time
  • Weakening of operating performance or higher-than-expected dividend payout, reducing the net cash accruals on a sustained basis

About the Company

VYTL, incorporated in February 2005, commenced operations in fiscal 2008. It is a joint venture between American & Efird Global, LLC (“A&E Global”) and Vardhman Textiles Limited (“VTXL”). VYTL provides a wide range of solutions for sewing, embroidery and for special applications in clothing, home textile and leather products. Additionally, VYTL provides value-added services such as thread advisory and thread consumption through their technical toolset. It has five domestic manufacturing facilities at Hoshiarpur (Punjab), Ludhiana (Punjab), Perundurai (Tamil Nadu) and Vizag (Andhra Pradesh) along with 25 regional offices cum distribution centers. The threads business of Vardhman Threads Ltd (VTL) and VTXL, including all the corresponding assets and liabilities, were transferred to VYTL with effect from April 2007 and April 2008, respectively. A&E, a wholly owned subsidiary of Elevate Textiles Inc, holds 89% and VTXL holds the remaining 11% stake in VYTL.

About A&E

A&E is one of the world’s foremost manufacturers of sewing thread, embroidery thread, and technical textiles. Its global presence extends from Asia to Europe to the Americas. The company is owned by Elevate Textiles Inc, which is further held by a consortium of global investment firms.

Key Financial Indicators (Consolidated)*

As on / for the period ended March 31

Units

2024

2023

Operating income

Rs crore

1164

1174

Profit after tax (PAT)

Rs crore

181

152

PAT margin

%

15.5

12.9

Adjusted debt/adjusted networth

Times

0.00

0.00

Adjusted interest coverage

Times

191

191

*CRISIL Ratings-adjusted numbers

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit* NA NA NA 82.00 NA CRISIL AA-/Stable
NA Letter of Credit** NA NA NA 0.50 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 145.34 NA CRISIL AA-/Stable

 *Interchangeable with non-fund-based limits
**Interchangeable with other non-fund-based limits

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Vardhman Yarns and Threads Limited

100%

Parent Company

Guetermann India Private Limited

100% subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 227.34 CRISIL AA-/Stable   -- 27-09-23 CRISIL AA-/Stable 27-06-22 CRISIL AA-/Stable 04-08-21 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 20-09-23 CRISIL AA-/Stable   --   -- --
Non-Fund Based Facilities ST 0.5 CRISIL A1+   -- 27-09-23 CRISIL A1+ 27-06-22 CRISIL A1+ 04-08-21 CRISIL A1+ CRISIL A1+
      --   -- 20-09-23 CRISIL A1+   --   -- --
Commercial Paper ST   --   --   --   -- 04-08-21 Withdrawn CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 45 State Bank of India CRISIL AA-/Stable
Cash Credit& 37 ICICI Bank Limited CRISIL AA-/Stable
Letter of Credit% 0.5 ICICI Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 145.34 Not Applicable CRISIL AA-/Stable
& - Interchangeable with non fund-based limits
% - Interchangeable with other non-fund-based limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Mohit Agarwal
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Mohit.Agarwal1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html